StockClub
XEX-Energy, Inc. Class A Common Stock$ --
X-Energy, Inc. Class A Common Stock

X-Energy, Inc. Class A Common Stock

XE

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
726.1M0
-628.3M
2021
2022
726.1M
-628.3M
-149.9M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
1B500M0-500M-1B
202120222025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
1B500M0-500M
514.6M
Beginning Cash
-149.9M
Operating CF
-628.3M
Investing CF
726.1M
Financing CF
-3.6M
Other
458.9M
Ending Cash

Cash Flow Details

Item
2021
2022
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-389.78M
1.39M
1.39M
14.14M
241.27M
241.27M
241.27M
-16.88M
-10.97M
-10.97M
0
8.74M
-14.64M
-149.86M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-117.24M
0
0
-628.34M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
0
727.65M
727.65M
0
0
-1.52M
726.13M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
514.60M
-55.67M
-55.67M
-3.59M
458.93M
-267.10M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.