StockClub
XCLLXcelMobility, Inc.$ --
XcelMobility, Inc.

XcelMobility, Inc.

XCLL

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
19,3630
-93,147
2011
2012
2013
2014
19,363
-28,018
-93,147
2015

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
200,000100,0000-100,000-200,000
20112012201320142015

waterfall_chartCash Flow Bridge (FY2015 Full Year)

Beginning / Ending
Increase
Decrease
200,000150,000100,00050,0000-50,000
159,628
Beginning Cash
-93,147
Operating CF
-28,018
Investing CF
19,363
Financing CF
-20,052
Other
37,774
Ending Cash

Cash Flow Details

Item
2008
2009
2010
2011
2012
2013
2014
2015
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-965,518
8,574
8,574
0
-84,687
-84,687
-84,687
948,484
19,782
19,782
-60,578
-145,781
1.14M
-93,147
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-28,018
0
0
-28,018
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
19,363
0
0
0
0
0
19,363
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
159,628
-121,854
-121,854
-20,052
37,774
-121,165

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.