StockClub
WSWorthington Steel, Inc.$ --
Worthington Steel, Inc.

Worthington Steel, Inc.

WS

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
201.2M0
-219.4M
2022
2023
2024
2025
201.2M
9M
-219.4M
2026

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
400M200M0-200M-400M
20222023202420252026

waterfall_chartCash Flow Bridge (FY2026 Full Year)

Beginning / Ending
Increase
Decrease
400M300M200M100M0-100M
92.9M
Beginning Cash
201.2M
Operating CF
-219.4M
Investing CF
9M
Financing CF
900,000
Other
84.6M
Ending Cash

Cash Flow Details

Item
2021
2022
2023
2024
2025
2026
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
17.30M
84.80M
84.80M
13.90M
65.50M
65.50M
65.50M
27.80M
-16.30M
-16.30M
47.20M
-19.00M
15.90M
201.20M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-121.20M
0
300,000
-219.40M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
47.50M
-5.90M
-5.90M
-32.60M
-32.60M
0
9.00M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
92.90M
-8.30M
-8.30M
900,000
84.60M
80.00M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.