StockClub
WNRCSuperhero Scramble, Inc.$ --
Superhero Scramble, Inc.

Superhero Scramble, Inc.

WNRC

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
784,2450
-1.1M
2010
319,046
784,245
-1.1M
2011

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
2M1M0-1M-2M
20102011

waterfall_chartCash Flow Bridge (FY2011 Full Year)

Beginning / Ending
Increase
Decrease
500,0000-500,000-1M
3,406
Beginning Cash
319,046
Operating CF
-1.1M
Investing CF
784,245
Financing CF
-1,050
Other
9,206
Ending Cash

Cash Flow Details

Item
2010
2011
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
517,625
60,000
60,000
0
0
0
0
-258,579
-216,510
-216,510
0
33,474
-75,543
319,046
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-1.10M
0
0
-1.10M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
784,245
0
0
0
0
0
784,245
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
3,406
0
0
0
9,206
-777,400

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.