StockClub
WMGWarner Music Group Corp.$ --
Warner Music Group Corp.

Warner Music Group Corp.

WMG

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
678M0
-497M
2021
2022
2023
2024
678M
-340M
-497M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
1B500M0-500M-1B
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
2B1.5B1B500M0-500M
694M
Beginning Cash
678M
Operating CF
-340M
Investing CF
-497M
Financing CF
-3M
Other
532M
Ending Cash

Cash Flow Details

Item
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
370.00M
376.00M
376.00M
54.00M
189.00M
189.00M
189.00M
-221.00M
-61.00M
-61.00M
-11.00M
-28.00M
-121.00M
678.00M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-139.00M
40.00M
0
-340.00M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
-1.00M
-16.00M
0
-383.00M
-383.00M
-97.00M
-497.00M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
694.00M
-162.00M
-162.00M
-3.00M
532.00M
539.00M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.