StockClub
WALDWWaldencast plc$ --
Waldencast plc

Waldencast plc

WALDW

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
76.2M0
-47.2M
2021
2022
2023
2024
76.2M
-12.8M
-47.2M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
100M50M0-50M-100M
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
100M50M0-50M
16.3M
Beginning Cash
-12.8M
Operating CF
76.2M
Investing CF
-47.2M
Financing CF
-601,000
Other
31.9M
Ending Cash

Cash Flow Details

Item
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-229.75M
59.18M
59.18M
0
173.22M
173.22M
173.22M
1.97M
-2.43M
-2.43M
-867,000
-6.80M
12.07M
-12.82M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-3.43M
0
82.50M
76.23M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
-46.77M
0
0
0
0
-451,000
-47.22M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
16.30M
15.59M
15.59M
-601,000
31.89M
-16.25M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.