StockClub
VMRIValmie Resources, Inc.$ --
Valmie Resources, Inc.

Valmie Resources, Inc.

VMRI

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
918,5950
-425,694
2012
2013
2014
2015
918,595
-253,587
-425,694
2016

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
1M500,0000-500,000-1M
20122013201420152016

waterfall_chartCash Flow Bridge (FY2016 Full Year)

Beginning / Ending
Increase
Decrease
500,0000-500,000-1M
22,876
Beginning Cash
-425,694
Operating CF
-253,587
Investing CF
918,595
Financing CF
0
Other
262,190
Ending Cash

Cash Flow Details

Item
2012
2013
2014
2015
2016
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-993,451
383
383
51,272
389,683
389,683
389,683
126,419
0
0
-4,234
-41,463
172,116
-425,694
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-15,300
0
-1,287
-253,587
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
77,605
840,990
840,990
0
0
0
918,595
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
22,876
239,314
239,314
0
262,190
-440,994

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.