StockClub
VAGNFVAGNF$ --
VAGNF

VAGNF

VAGNF

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
13,5820
-1.1M
2020
2021
13,582
-1.1M
-47,200
2022

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
2M1M0-1M-2M
202020212022

waterfall_chartCash Flow Bridge (FY2022 Full Year)

Beginning / Ending
Increase
Decrease
2M1.5M1M500,0000-500,000
1.4M
Beginning Cash
-1.1M
Operating CF
13,582
Investing CF
-47,200
Financing CF
-272,205
Other
16,404
Ending Cash

Cash Flow Details

Item
2020
2021
2022
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-4.37M
251,589
251,589
236,638
2.44M
2.44M
2.44M
328,729
17,932
17,932
58,883
0
251,914
-1.12M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-54,838
0
33,200
13,582
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
0
-26,000
0
0
0
-21,200
-47,200
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
1.44M
-16,404
-16,404
20,000
16,404
-1.17M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.