StockClub
TMCTMC the metals company inc.$ --
TMC the metals company inc.

TMC the metals company inc.

TMC

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
156.6M0
-42.9M
2021
2022
2023
2024
447,000
156.6M
-42.9M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
100M50M0-50M-100M
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
150M100M50M0-50M-100M
3.5M
Beginning Cash
-42.9M
Operating CF
447,000
Investing CF
156.6M
Financing CF
-28,000
Other
117.6M
Ending Cash

Cash Flow Details

Item
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
0
252,000
252,000
96.67M
-139.81M
-139.81M
-139.81M
36,000
-1.20M
-1.20M
0
1.23M
0
-42.85M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
0
0
447,000
447,000
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
-11.78M
168.36M
168.36M
0
0
0
156.59M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
3.48M
114.15M
114.15M
-28,000
117.63M
-42.85M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.