StockClub
SWSmurfit Westrock plc$ --
Smurfit Westrock plc

Smurfit Westrock plc

SW

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
2.9B0
-1.8B
2021
2022
2023
2024
2.9B
-1.8B
-1.1B
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
4B2B0-2B-4B
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
4B2B0-2B
727.7M
Beginning Cash
2.9B
Operating CF
-1.8B
Investing CF
-1.1B
Financing CF
73.2M
Other
759.2M
Ending Cash

Cash Flow Details

Item
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
594.92M
2.17B
2.17B
0
222.99M
222.99M
222.99M
60.43M
139.58M
139.58M
29.79M
-19.58M
-89.37M
2.89B
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-1.87B
0
36.60M
-1.82B
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
57.02M
0
0
-765.99M
-765.99M
-395.76M
-1.10B
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
727.69M
31.49M
31.49M
73.19M
759.18M
1.02B

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.