StockClub
SIShoulder Innovations, Inc.$ --
Shoulder Innovations, Inc.

Shoulder Innovations, Inc.

SI

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
145M0
-95.6M
2023
2024
145M
-95.6M
-28.6M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
200M100M0-100M-200M
202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
50M0-50M-100M-150M
6.1M
Beginning Cash
-28.6M
Operating CF
-95.6M
Investing CF
145M
Financing CF
0
Other
26.9M
Ending Cash

Cash Flow Details

Item
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-40.36M
3.21M
3.21M
996,000
7.54M
7.54M
7.54M
0
-3.30M
-3.30M
-7.64M
3.37M
0
-28.61M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-7.41M
31.30M
0
-95.60M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
0
0
39.51M
0
0
144.96M
144.96M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
6.12M
20.75M
20.75M
0
26.87M
-36.02M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.