StockClub
SEMUFSiem Industries S.A.$ --
Siem Industries S.A.

Siem Industries S.A.

SEMUF

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
106.1M0
-235.9M
2017
2018
2019
2020
106.1M
50.3M
-235.9M
2021

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
200M100M0-100M-200M
20172018201920202021

waterfall_chartCash Flow Bridge (FY2021 Full Year)

Beginning / Ending
Increase
Decrease
400M300M200M100M0-100M
129.2M
Beginning Cash
50.3M
Operating CF
106.1M
Investing CF
-235.9M
Financing CF
1.4M
Other
51.2M
Ending Cash

Cash Flow Details

Item
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
57.01M
46.11M
46.11M
2.33M
96.67M
96.67M
96.67M
691,000
-25.19M
-25.19M
5.42M
-40.48M
60.95M
50.34M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-42.84M
45.31M
86.39M
106.12M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
-180.78M
-3.70M
0
0
0
-51.38M
-235.86M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
129.19M
-78.01M
-78.01M
1.40M
51.18M
7.50M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.