StockClub
SAMLSamsara Luggage, Inc.$ --
Samsara Luggage, Inc.

Samsara Luggage, Inc.

SAML

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
71,0000
-227,000
2019
2020
2021
2022
71,000
-227,000
2023

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
400,000200,0000-200,000-400,000
20192020202120222023

waterfall_chartCash Flow Bridge (FY2023 Full Year)

Beginning / Ending
Increase
Decrease
200,000100,0000-100,000
168,000
Beginning Cash
-227,000
Operating CF
0
Investing CF
71,000
Financing CF
0
Other
12,000
Ending Cash

Cash Flow Details

Item
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-144,000
0
0
0
-467,000
-467,000
-467,000
384,000
0
0
0
0
384,000
-227,000
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
0
0
0
0
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
5,000
66,000
66,000
0
0
0
71,000
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
168,000
-156,000
-156,000
0
12,000
-227,000

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.