StockClub
SALNSalon City, Inc.$ --
Salon City, Inc.

Salon City, Inc.

SALN

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
288,6420
-254,980
2005
2006
288,642
-11,243
-254,980
2007

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
400,000200,0000-200,000-400,000
200520062007

waterfall_chartCash Flow Bridge (FY2007 Full Year)

Beginning / Ending
Increase
Decrease
200,000100,0000-100,000-200,000-300,000
89,316
Beginning Cash
-254,980
Operating CF
-11,243
Investing CF
288,642
Financing CF
0
Other
111,735
Ending Cash

Cash Flow Details

Item
2005
2006
2007
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-810,027
2,883
2,883
0
290,922
290,922
290,922
261,242
55,104
55,104
0
0
206,138
-254,980
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-11,243
0
0
-11,243
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
62,739
0
0
0
0
225,903
288,642
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
89,316
22,419
22,419
0
111,735
-266,223

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.