StockClub
PUPSPick-Ups Plus, Inc.$ --
Pick-Ups Plus, Inc.

Pick-Ups Plus, Inc.

PUPS

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
1M0
-658,102
2001
2002
2003
2004
1M
-308,958
-658,102
2005

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
1M500,0000-500,000-1M
20012002200320042005

waterfall_chartCash Flow Bridge (FY2005 Full Year)

Beginning / Ending
Increase
Decrease
500,0000-500,000-1M-1.5M
4,653
Beginning Cash
-658,102
Operating CF
-308,958
Investing CF
1M
Financing CF
0
Other
75,693
Ending Cash

Cash Flow Details

Item
1999
2000
2001
2002
2003
2004
2005
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-1.88M
48,210
48,210
0
758,433
758,433
758,433
416,796
0
0
23,533
0
393,263
-658,102
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-2,708
0
-306,250
-308,958
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
768,100
270,000
270,000
0
0
0
1.04M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
4,653
71,040
71,040
0
75,693
-660,810

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.