StockClub
PANCPanacos Pharmaceuticals, Inc.$ --
Panacos Pharmaceuticals, Inc.

Panacos Pharmaceuticals, Inc.

PANC

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
20.6M0
-31M
2003
2004
2005
2006
15.2M
20.6M
-31M
2007

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
40M20M0-20M-40M
20032004200520062007

waterfall_chartCash Flow Bridge (FY2007 Full Year)

Beginning / Ending
Increase
Decrease
60M40M20M0-20M
33.1M
Beginning Cash
-31M
Operating CF
15.2M
Investing CF
20.6M
Financing CF
0
Other
37.9M
Ending Cash

Cash Flow Details

Item
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-37.46M
794,000
794,000
0
4.76M
4.76M
4.76M
868,000
-81,000
-81,000
0
0
949,000
-31.04M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-48,000
250.67M
0
15.15M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
19.92M
1.02M
1.02M
0
0
-332,000
20.61M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
33.14M
4.72M
4.72M
0
37.87M
-31.08M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.