StockClub
OGNOrganon & Co.$ --
Organon & Co.

Organon & Co.

OGN

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
700M0
-561M
2021
2022
2023
2024
700M
-390M
-561M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
1B500M0-500M-1B
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
2B1.5B1B500M0-500M
675M
Beginning Cash
700M
Operating CF
-390M
Investing CF
-561M
Financing CF
150M
Other
574M
Ending Cash

Cash Flow Details

Item
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
187.00M
361.00M
361.00M
77.00M
259.00M
259.00M
259.00M
-247.00M
79.00M
79.00M
-13.00M
-217.00M
-96.00M
700.00M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-162.00M
0
0
-390.00M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
-458.00M
0
0
-88.00M
-88.00M
-15.00M
-561.00M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
675.00M
-101.00M
-101.00M
150.00M
574.00M
538.00M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.