StockClub
NWOLNorth-West Oil Group Inc.$ --
North-West Oil Group Inc.

North-West Oil Group Inc.

NWOL

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
3.1M0
-3M
2002
2003
139,075
3.1M
-3M
2004

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
4M2M0-2M-4M
200220032004

waterfall_chartCash Flow Bridge (FY2004 Full Year)

Beginning / Ending
Increase
Decrease
1M0-1M-2M-3M-4M
10,419
Beginning Cash
139,075
Operating CF
-3M
Investing CF
3.1M
Financing CF
0
Other
201,308
Ending Cash

Cash Flow Details

Item
2002
2003
2004
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-1.40M
1.49M
1.49M
0
0
0
0
45,460
0
0
0
30,000
15,460
139,075
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-3.00M
0
0
-3.00M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
3.05M
0
0
0
0
0
3.05M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
10,419
190,889
190,889
0
201,308
-2.86M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.