StockClub
NORXNorstra Energy, Inc.$ --
Norstra Energy, Inc.

Norstra Energy, Inc.

NORX

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
139,7500
-40,377
2011
139,750
-40,377
2012

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
100,00050,0000-50,000-100,000
20112012

waterfall_chartCash Flow Bridge (FY2012 Full Year)

Beginning / Ending
Increase
Decrease
150,000100,00050,0000-50,000-100,000
177
Beginning Cash
-40,377
Operating CF
0
Investing CF
139,750
Financing CF
0
Other
99,550
Ending Cash

Cash Flow Details

Item
2011
2012
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-42,458
0
0
0
7,441
7,441
7,441
-5,360
0
0
0
1,113
-6,473
-40,377
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
0
0
0
0
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
101,500
38,250
38,250
0
0
0
139,750
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
177
99,373
99,373
0
99,550
-40,377

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.