StockClub
MRMMEDIROM Healthcare Technologies Inc.$ --
MEDIROM Healthcare Technologies Inc.

MEDIROM Healthcare Technologies Inc.

MRM

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
1.2B0
-1.3B
2020
2021
2022
2023
361.4M
1.2B
-1.3B
2024

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
2B1B0-1B-2B
20202021202220232024

waterfall_chartCash Flow Bridge (FY2024 Full Year)

Beginning / Ending
Increase
Decrease
500M0-500M-1B-1.5B
106.3M
Beginning Cash
-1.3B
Operating CF
361.4M
Investing CF
1.2B
Financing CF
0
Other
329.4M
Ending Cash

Cash Flow Details

Item
2018
2019
2020
2021
2022
2023
2024
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
138.19M
290.04M
290.04M
0
-1.57B
-1.57B
-1.57B
1.97M
299.96M
299.96M
-10.61M
876.51M
-1.16B
-1.33B
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-564.81M
29.56M
-478.18M
361.39M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
324.96M
608.10M
608.10M
0
0
0
1.19B
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
106.35M
223.05M
223.05M
0
329.40M
-1.90B

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.