StockClub
MPHYFMcPhy Energy S.A.$ --
McPhy Energy S.A.

McPhy Energy S.A.

MPHYF

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
47.7M0
-56.2M
2020
2021
2022
2023
47.7M
-15M
-56.2M
2024

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
100M50M0-50M-100M
20202021202220232024

waterfall_chartCash Flow Bridge (FY2024 Full Year)

Beginning / Ending
Increase
Decrease
100M50M0-50M
63M
Beginning Cash
-56.2M
Operating CF
-15M
Investing CF
47.7M
Financing CF
65,000
Other
39.6M
Ending Cash

Cash Flow Details

Item
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-74.09M
3.81M
3.81M
155,000
27.63M
27.63M
27.63M
-13.69M
2.93M
2.93M
-4.65M
0
-11.98M
-56.19M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-13.89M
0
-1.08M
-14.97M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
44.63M
0
0
0
0
3.08M
47.71M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
63.02M
-23.38M
-23.38M
64,000
39.64M
-70.08M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.