StockClub
MGRMMGRM$ --
MGRM

MGRM

MGRM

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
16.1M0
-14M
2020
2021
2022
2023
16.1M
-84,000
-14M
2024

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
20M10M0-10M-20M
20202021202220232024

waterfall_chartCash Flow Bridge (FY2024 Full Year)

Beginning / Ending
Increase
Decrease
20M15M10M5M0-5M
13.6M
Beginning Cash
-14M
Operating CF
-84,000
Investing CF
16.1M
Financing CF
0
Other
15.7M
Ending Cash

Cash Flow Details

Item
2017
2018
2019
2020
2021
2022
2023
2024
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-16.33M
430,000
430,000
1.17M
1.59M
1.59M
1.59M
-839,000
365,000
365,000
0
-1.29M
85,000
-13.97M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-84,000
0
0
-84,000
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
0
4.99M
5.19M
0
0
0
16.12M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
13.59M
2.07M
2.07M
0
15.66M
-14.05M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.