StockClub
MDAVDavi Luxury Brand Group, Inc.$ --
Davi Luxury Brand Group, Inc.

Davi Luxury Brand Group, Inc.

MDAV

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
425,0100
-74,142
2009
2010
2011
2012
425,010
-74,142
-43,221
2013

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
100,00050,0000-50,000-100,000
20092010201120122013

waterfall_chartCash Flow Bridge (FY2013 Full Year)

Beginning / Ending
Increase
Decrease
800,000600,000400,000200,0000-200,000
346,699
Beginning Cash
-43,221
Operating CF
-74,142
Investing CF
425,010
Financing CF
0
Other
654,346
Ending Cash

Cash Flow Details

Item
2008
2009
2010
2011
2012
2013
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-583,695
21,328
21,328
369,899
98,769
98,769
98,769
71,806
131,142
131,142
6,141
0
-65,477
-43,221
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-74,142
0
-19,949
-74,142
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
0
350,000
350,000
0
0
75,010
425,010
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
346,699
307,647
307,647
0
654,346
-117,363

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.