StockClub
LMTILaser Master International, Inc.$ --
Laser Master International, Inc.

Laser Master International, Inc.

LMTI

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
254,8810
-335,468
2003
2004
2006
2007
254,881
-335,468
-254,383
2008

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
400,000200,0000-200,000-400,000
20032004200620072008

waterfall_chartCash Flow Bridge (FY2008 Full Year)

Beginning / Ending
Increase
Decrease
1M500,0000-500,000
601,962
Beginning Cash
254,881
Operating CF
-335,468
Investing CF
-254,383
Financing CF
0
Other
266,992
Ending Cash

Cash Flow Details

Item
1999
2000
2001
2003
2004
2006
2007
2008
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-900,892
222,299
222,299
0
291,522
291,522
291,522
641,952
948,735
948,735
146,715
0
-453,498
254,881
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-9,534
0
-325,934
-335,468
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
-254,383
0
0
0
0
0
-254,383
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
601,962
-334,970
-334,970
0
266,992
245,347

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.