StockClub
KARNFKernel Holding S.A.$ --
Kernel Holding S.A.

Kernel Holding S.A.

KARNF

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

Operating CF
-177.4
M USD
YoY -
Investing CF
-146.9
M USD
YoY -
Financing CF
62.5
M USD
YoY -
Free CF
-202.6
M USD
YoY -

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
241.7M0
-393.7M
2021
2022
2023
2024
241.7M
-40.3M
-393.7M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
400M200M0-200M-400M
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
1.5B1B500M0-500M
809.6M
Beginning Cash
241.7M
Operating CF
-40.3M
Investing CF
-393.7M
Financing CF
351,000
Other
617.5M
Ending Cash

Cash Flow Details

Item
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
238.16M
105.28M
105.28M
0
-16.86M
-16.86M
-16.86M
-84.92M
53.00M
53.00M
-126.48M
0
-11.44M
241.66M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-72.96M
0
36.64M
-40.34M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
-408.05M
0
0
0
0
14.31M
-393.74M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
809.58M
-192.07M
-192.07M
351,000
617.51M
168.71M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.