StockClub
ILIMIL2M International Corp$ --
IL2M International Corp

IL2M International Corp

ILIM

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
86,5530
-59,020
2011
2012
86,553
-300
-59,020
2013

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
100,00050,0000-50,000-100,000
201120122013

waterfall_chartCash Flow Bridge (FY2013 Full Year)

Beginning / Ending
Increase
Decrease
100,00050,0000-50,000
22,803
Beginning Cash
-59,020
Operating CF
-300
Investing CF
86,553
Financing CF
0
Other
50,036
Ending Cash

Cash Flow Details

Item
2011
2012
2013
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-112,547
301
301
0
13,603
13,603
13,603
39,623
0
0
0
0
0
-59,020
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
0
0
-300
-300
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
0
0
0
0
0
86,553
86,553
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
22,803
27,233
27,233
0
50,036
-59,020

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.