StockClub
HSFIHomeland Safety International, Inc.$ --
Homeland Safety International, Inc.

Homeland Safety International, Inc.

HSFI

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
588,1410
-468,105
2004
2006
588,141
-171,667
-468,105
2007

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
1M500,0000-500,000-1M
200420062007

waterfall_chartCash Flow Bridge (FY2007 Full Year)

Beginning / Ending
Increase
Decrease
200,0000-200,000-400,000-600,000-800,000
51,893
Beginning Cash
-468,105
Operating CF
-171,667
Investing CF
588,141
Financing CF
0
Other
262
Ending Cash

Cash Flow Details

Item
2004
2006
2007
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-618,983
5,315
5,315
0
136,742
136,742
136,742
8,821
-97,345
-97,345
-12,350
50,636
67,880
-468,105
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-21,665
0
-100,000
-171,667
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
300,000
0
177,641
0
0
110,500
588,141
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
51,893
0
0
0
262
-489,770

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.