StockClub
HRDILHere Media Inc.$ --
Here Media Inc.

Here Media Inc.

HRDIL

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
2.8M0
-6.1M
2005
2006
2007
2008
1.7M
2.8M
-6.1M
2009

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
10M5M0-5M-10M
20052006200720082009

waterfall_chartCash Flow Bridge (FY2009 Full Year)

Beginning / Ending
Increase
Decrease
8M6M4M2M0-2M
6.4M
Beginning Cash
-6.1M
Operating CF
1.7M
Investing CF
2.8M
Financing CF
-4.7M
Other
150,000
Ending Cash

Cash Flow Details

Item
2005
2006
2007
2008
2009
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-15.34M
6.53M
6.53M
0
5.62M
5.62M
5.62M
-2.88M
-2.02M
-2.02M
134,000
3.94M
-4.94M
-6.06M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-319,000
0
1.10M
1.70M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
2.83M
0
0
0
0
0
2.83M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
6.38M
0
0
0
150,000
-6.38M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.