StockClub
HCCWarrior Met Coal, Inc.$ --
Warrior Met Coal, Inc.

Warrior Met Coal, Inc.

HCC

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

Operating CF
-11.7
M USD
YoY -
Investing CF
-57.4
M USD
YoY -
Financing CF
-28.1
M USD
YoY -
Free CF
-91.9
M USD
YoY -

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
229.2M0
-405.1M
2021
2022
2023
2024
229.2M
-405.1M
-15.4M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
1B500M0-500M-1B
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
1B500M0-500M
499.1M
Beginning Cash
229.2M
Operating CF
-405.1M
Investing CF
-15.4M
Financing CF
0
Other
307.8M
Ending Cash

Cash Flow Details

Item
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
57.00M
1.56M
1.56M
19.95M
190.16M
190.16M
190.16M
-30.04M
-40.72M
-40.72M
-28.32M
30.86M
8.15M
229.25M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-320.26M
0
-91.27M
-405.15M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
11.83M
-9.38M
0
-17.82M
-17.82M
0
-15.38M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
499.13M
-191.28M
-191.28M
0
307.85M
-91.02M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.