StockClub
GENXGenex Pharmaceutical, Inc.$ --
Genex Pharmaceutical, Inc.

Genex Pharmaceutical, Inc.

GENX

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
1.6M0
-1.9M
2003
2004
2005
2006
529,657
1.6M
-1.9M
2007

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
4M2M0-2M-4M
20032004200520062007

waterfall_chartCash Flow Bridge (FY2007 Full Year)

Beginning / Ending
Increase
Decrease
1M0-1M-2M
192,198
Beginning Cash
529,657
Operating CF
-1.9M
Investing CF
1.6M
Financing CF
20,779
Other
430,124
Ending Cash

Cash Flow Details

Item
2003
2004
2005
2006
2007
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
342,549
56,139
56,139
0
602,683
602,683
602,683
-471,714
-872,685
-872,685
7,128
0
393,843
529,657
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-1,252
0
-1.88M
-1.88M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
0
0
0
0
0
1.57M
1.57M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
192,198
237,926
237,926
20,779
430,124
528,405

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.