StockClub
FWRGFirst Watch Restaurant Group, Inc.$ --
First Watch Restaurant Group, Inc.

First Watch Restaurant Group, Inc.

FWRG

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
125.9M0
-213.8M
2021
2022
2023
2024
125.9M
75.8M
-213.8M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
400M200M0-200M-400M
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
200M100M0-100M
33.3M
Beginning Cash
125.9M
Operating CF
-213.8M
Investing CF
75.8M
Financing CF
1
Other
21.2M
Ending Cash

Cash Flow Details

Item
2018
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
19.43M
75.01M
75.01M
10.76M
33.90M
33.90M
33.90M
-3.16M
376,000
376,000
-867,000
1.74M
-4.41M
125.91M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-156.91M
0
-850,000
-213.76M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
74.59M
1.19M
1.19M
0
0
0
75.79M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
33.31M
-12.07M
-12.07M
0
21.25M
-30.99M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.