StockClub
FRGYFrontier Energy Corporation$ --
Frontier Energy Corporation

Frontier Energy Corporation

FRGY

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
126,0240
-93,750
2003
2004
2005
2006
126,024
-40,000
-93,750
2007

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
200,000100,0000-100,000-200,000
20032004200520062007

waterfall_chartCash Flow Bridge (FY2007 Full Year)

Beginning / Ending
Increase
Decrease
50,0000-50,000-100,000-150,000
23,390
Beginning Cash
-93,750
Operating CF
-40,000
Investing CF
126,024
Financing CF
0
Other
15,664
Ending Cash

Cash Flow Details

Item
1999
2000
2001
2002
2003
2004
2005
2006
2007
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-2.16M
219
219
0
1.91M
1.91M
1.91M
157,159
0
0
0
0
157,159
-93,750
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-40,000
0
0
-40,000
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
88,539
0
37,485
0
0
0
126,024
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
23,390
0
0
0
15,664
-133,750

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.