StockClub
FNRC1st NRG Corp.$ --
1st NRG Corp.

1st NRG Corp.

FNRC

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
755,2840
-548,010
2007
2008
2013
2015
755,284
-212,094
-548,010
2016

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
1M500,0000-500,000-1M
20072008201320152016

waterfall_chartCash Flow Bridge (FY2016 Full Year)

Beginning / Ending
Increase
Decrease
500,0000-500,000-1M
15,531
Beginning Cash
-548,010
Operating CF
-212,094
Investing CF
755,284
Financing CF
0
Other
10,711
Ending Cash

Cash Flow Details

Item
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2013
2015
2016
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-881,690
0
0
0
284,617
284,617
284,617
333,680
-107,565
-107,565
0
-177,052
618,297
-548,010
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-218,094
6,000
0
-212,094
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
405,475
57,900
57,900
0
0
291,909
755,284
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
15,531
-4,820
-4,820
0
10,711
-766,104

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.