StockClub
EXOZeXoZymes, Inc.$ --
eXoZymes, Inc.

eXoZymes, Inc.

EXOZ

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
18.5M0
-8.5M
2021
2022
2023
18.5M
-359,216
-8.5M
2024

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
10M5M0-5M-10M
2021202220232024

waterfall_chartCash Flow Bridge (FY2024 Full Year)

Beginning / Ending
Increase
Decrease
20M10M0-10M-20M
66,533
Beginning Cash
-8.5M
Operating CF
-359,216
Investing CF
18.5M
Financing CF
0
Other
9.7M
Ending Cash

Cash Flow Details

Item
2021
2022
2023
2024
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-5.86M
267,382
267,382
1.13M
-19,396
-19,396
-19,396
-4.02M
145,037
145,037
0
221,340
-4.38M
-8.51M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-396,451
0
37,235
-359,216
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
3.98M
14.53M
14.53M
0
0
11,819
18.52M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
66,533
9.65M
9.65M
0
9.72M
-8.90M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.