StockClub
EXAIEXAI$ --
EXAI

EXAI

EXAI

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
00
-117.6M
2019
2020
2021
2022
-21.5M
-117.6M
-3.4M
2023

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
200M100M0-100M-200M
20192020202120222023

waterfall_chartCash Flow Bridge (FY2023 Full Year)

Beginning / Ending
Increase
Decrease
600M400M200M0-200M
404.6M
Beginning Cash
-117.6M
Operating CF
-21.5M
Investing CF
-3.4M
Financing CF
-2.6M
Other
259.5M
Ending Cash

Cash Flow Details

Item
2019
2020
2021
2022
2023
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-162.09M
15.57M
15.57M
24.35M
31.00M
31.00M
31.00M
-21.05M
-6.86M
-6.86M
49,184
-14.11M
-124,804
-117.60M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-26.66M
204.04M
-197.53M
-21.51M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
-3.19M
38,000
38,000
0
0
-243,000
-3.40M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
404.58M
-145.11M
-145.11M
-2.60M
259.46M
-144.26M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.