StockClub
ESTAEstablishment Labs Holdings Inc.$ --
Establishment Labs Holdings Inc.

Establishment Labs Holdings Inc.

ESTA

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
40.4M0
-50.9M
2021
2022
2023
2024
40.4M
-7M
-50.9M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
100M50M0-50M-100M
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
100M50M0-50M
90.3M
Beginning Cash
-50.9M
Operating CF
-7M
Investing CF
40.4M
Financing CF
2.7M
Other
75.6M
Ending Cash

Cash Flow Details

Item
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-51.06M
-9.56M
-9.56M
-11.41M
27.36M
27.36M
27.36M
-13.17M
-11.47M
-11.47M
-7.06M
-2.30M
7.65M
-50.89M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-6.05M
0
-2.66M
-7.03M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
33.48M
7.59M
7.59M
0
0
-637,000
40.43M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
90.35M
-14.78M
-14.78M
2.71M
75.57M
-56.94M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.