StockClub
ESMTESMT$ --
ESMT

ESMT

ESMT

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
52.3M0
-6.5M
2019
2020
2021
52.3M
11.7M
-6.5M
2022

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
100M50M0-50M-100M
2019202020212022

waterfall_chartCash Flow Bridge (FY2022 Full Year)

Beginning / Ending
Increase
Decrease
400M300M200M100M0-100M
254.6M
Beginning Cash
52.3M
Operating CF
-6.5M
Investing CF
11.7M
Financing CF
0
Other
312.1M
Ending Cash

Cash Flow Details

Item
2019
2020
2021
2022
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
20.59M
18.77M
18.77M
14.19M
5.23M
5.23M
5.23M
-3.57M
-705,000
-705,000
0
-797,000
-2.06M
52.32M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-6.55M
0
0
-6.55M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
0
0
13.11M
0
0
11.72M
11.72M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
254.59M
57.49M
57.49M
0
312.08M
45.77M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.