StockClub
EMOTFEmerita Resources Corp.$ --
Emerita Resources Corp.

Emerita Resources Corp.

EMOTF

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
33.9M0
-12.8M
2021
2022
2023
2024
33.9M
-12.8M
-4.7M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
20M10M0-10M-20M
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
40M20M0-20M
11.3M
Beginning Cash
-4.7M
Operating CF
-12.8M
Investing CF
33.9M
Financing CF
-380,886
Other
27.3M
Ending Cash

Cash Flow Details

Item
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-12.52M
132,694
132,694
0
8.97M
8.97M
8.97M
-1.28M
0
0
0
0
-1.28M
-4.71M
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-123,029
0
0
-12.76M
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
0
33.85M
33.85M
0
0
0
33.85M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
11.28M
16.00M
16.00M
-380,885
27.28M
-4.83M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.