StockClub
BVNRYBavarian Nordic A/S$ --
Bavarian Nordic A/S

Bavarian Nordic A/S

BVNRY

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

Operating CF
536.9
M DKK
YoY -
Investing CF
-889.2
M DKK
YoY -
Financing CF
-10.5
M DKK
YoY -
Free CF
440.7
M DKK
YoY -

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
2.6B0
-2.4B
2021
2022
2023
2024
2.6B
-2.4B
-110M
2025

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
4B2B0-2B-4B
20212022202320242025

waterfall_chartCash Flow Bridge (FY2025 Full Year)

Beginning / Ending
Increase
Decrease
6B4B2B0-2B
1.4B
Beginning Cash
2.6B
Operating CF
-2.4B
Investing CF
-110M
Financing CF
162.8M
Other
1.7B
Ending Cash

Cash Flow Details

Item
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
1.32B
686.94M
686.94M
0
177.29M
177.29M
177.29M
132.24M
100.66M
100.66M
-179.44M
211.70M
-679,846
2.62B
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-197.40M
694.18M
0
-2.39B
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
-2.01M
-68.71M
75.65M
0
0
-39.25M
-109.97M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
1.43B
280.80M
280.80M
162.83M
1.71B
2.42B

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.