StockClub
AVNYManaris (2010) Corp.$ --
Manaris (2010) Corp.

Manaris (2010) Corp.

AVNY

$ -

-

Review operating, investing, and financing cash flow trends alongside detailed breakdowns.

account_balanceCash Flow (CF) Summary

No cash flow data available

Cash Flow Trend (5 Years)

Investing CF
Operating CF
Financing CF
1.4M0
-925,474
2003
2004
2005
2006
1.4M
-925,474
-634,941
2007

analyticsInvestment Efficiency Analysis

Operating CF vs Investing CF

Operating CF
Investing CF
2M1M0-1M-2M
20032004200520062007

waterfall_chartCash Flow Bridge (FY2007 Full Year)

Beginning / Ending
Increase
Decrease
1M500,0000-500,000-1M-1.5M
481,023
Beginning Cash
-634,941
Operating CF
-925,474
Investing CF
1.4M
Financing CF
18,021
Other
369,396
Ending Cash

Cash Flow Details

Item
2001
2002
2003
2004
2005
2006
2007
Net Income from Continuing Operations
Depreciation and Amortization
Depreciation and Amortization
Stock-based Compensation
Other Non-cash Items
Adjustments to Net Income
Other Operating Activity
Change in Working Capital
Change in Account Receivables
Change in Trade Receivables
Change in Inventory
Change in Payables and Accrued Expenses
Other Working Capital Changes
Cash Flow from Operating Activities
-3.12M
1.22M
1.22M
0
1.89M
1.89M
1.89M
-624,230
0
0
-574,234
0
-49,996
-634,941
Net Fixed Asset Activity
Net Investment Securities Activity
Other Investing Activity
Cash Flow from Investing Activities
-761,479
93,861
35,295
-925,474
Net Borrowings
Net Issuance / Repurchase of Stock
Issuance of Capital Stock
Total Dividends Paid
Net Dividends Paid
Treasury / Other Financing Activity
Cash Flow from Financing Activities
1.38M
0
0
0
0
49,373
1.43M
Beginning Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Exchange Rate Changes
Ending Cash and Cash Equivalents
Free Cash Flow
481,023
-111,627
-111,627
18,021
369,396
-1.40M

Unlock Long-Term Cash Flow Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.