3459

Samty Residential Investment Corporation

3459Samty Residential Investment Corporation¥ --

Samty Residential Investment Corporation

3459

REITREIT & Funds

¥ -

You can review earnings summary, quarterly trends, full-year progress, and detailed income statement data.

descriptionIncome Statement (PL) Summary

Updated: 2026-09-14FY2026

Revenue

Trailing 12 months (TTM)

121.1100M JPY

YoY -3.9%

Operating Income

Reporting period

26.5100M JPY

YoY -6.2%

Net Income

Trailing 12 months (TTM)

38.7100M JPY

YoY -13.3%

EPS

Reporting period

2237.0JPY

YoY -13.3%

Performance Trend

Revenue, operating income and net income trend (last 5 periods)

RevenueOperatingNet Income

71.1億円

53.3億円

35.5億円

17.8億円

Rev: 57.2億円Op: 24.7億円NI: 19.7億円

Rev: 63.9億円Op: 32.2億円NI: 26.3億円

Rev: 62.1億円Op: 28.3億円NI: 22億円

Rev: 71.1億円Op: 39.3億円NI: 32.7億円

Rev: 59.7億円Op: 26.5億円NI: 19.1億円

2024/FY2025/FY2025/FY2026/FY2026/FY

Full-Year Achievement

FY2026

Net Income-

Revenue Progress59.700M

Revenue Forecast-

Net Income Achieved-

Net Income Forecast-

Income Statement Details

Japanese GAAP　Unit: JPY

Item

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

Rent Revenue (REIT)

Other Rent Revenue (REIT)

Gain on Sales of Real Estate (REIT)

Gain on investments in silent partnerships

Net Sales / Revenue

Rent Expenses (REIT)

Asset Management Fee (Investment Corporation)

Asset Custody Fee (Investment Corporation)

Administrative Service Fees (Investment Corporation)

Remuneration for directors (and other officers)

Audit fees

Other operating expenses

Operating Expenses

Operating Income

Non-Operating Income

Interest Income

Interest on tax refund

Reversal of distributions payable

Other

Non-Operating Income

Non-Operating Expenses

Interest Expenses

Interest Expenses on Investment Corporation Bonds

Financing fees

Amortization of investment unit issuance expenses

Amortization of investment corporation bond issuance costs

Non-Operating Expenses

Ordinary Income

Profit Before Tax

Income Taxes - Current

Deferred Income Tax

Income Taxes

Net Income

Retained earnings brought forward

Unappropriated Retained Earnings

5.4B

551.4M

—

6.0B

2.6B

473.0M

8.4M

48.6M

3.1M

16.2M

219.1M

3.3B

2.7B

5.9M

2,000

2.4M

9.5M

8.6M

611.1M

12.3M

113.5M

3.2M

2.8M

752.4M

1.9B

1.0M

-5,000

1.0M

1.9B

89,000

1.9B

Unlock Long-Term Financial Data

Your current plan allows viewing financial data for the latest 1 year (annual only). Upgrade to the Standard Plan to view up to 3 years (including quarterly data), or the Premium Plan to access all historical data.

Standard Plan Premium Plan