Socialwire Inc. Q1 FY2027 Earnings Deep Dive Report

1. Q1 Performance Highlights and Progress in Business Structural Transformation

Socialwire Inc. achieved significant year-over-year growth in the first quarter (Q1) of the fiscal year ending March 2027, reporting net sales of 971 million yen (+39% YoY) and operating profit of 33 million yen (+96% YoY) . While ordinary profit stood at 18 million yen (down 25% YoY) , this was primarily due to one-time expenses associated with M&A activities. Net profit attributable to owners of the parent reached 21 million yen (+1% YoY) , maintaining profitability at all profit levels.

The key takeaway from these results is the major transformation of the business structure, driven by the rapid growth of the Influencer PR business and the impact of M&A .

As shown in the slide above (Earnings Topics), Influencer PR now accounts for 50% of the group's total sales , establishing itself as the company's primary growth driver. Combined with the stable foundation of traditional businesses such as press release distribution (23%) and media listening (27%), the composition of the group's revenue growth is now clearly defined by the high-speed expansion of Influencer PR.

---

2. Analysis of Operating Profit Fluctuations

The 96% increase in operating profit (+16 million yen), rising from 17 million yen in the same period last year to 33 million yen, is underpinned by a dramatic increase in gross profit resulting from sales expansion.

Specifically, the growth in Influencer PR (driven by an increase in the number of clients and higher average unit prices) led to a gross profit increase of 86 million yen . Conversely, the following cost increases were incurred due to business expansion and M&A:

• Increase in personnel and related expenses : Primarily due to the addition of M&A target companies, totaling -23 million yen .
• Increase in advertising and promotion expenses : -14 million yen .
• Amortization of goodwill : Expenses related to M&A (iHack and SEIRYO) totaling -18 million yen .
• Other SG&A and facility-related expenses : Rent (-6 million yen), depreciation of intangible and tangible fixed assets (-5 million yen), etc.

With the growth in gross profit (+86 million yen) significantly absorbing these cost increases, the company achieved a net operating profit increase of 16 million yen . By overcoming the temporary and ongoing costs associated with M&A, the company is forming an ideal profit structure where organic growth outpaces profit-related expenditures.

---

3. Progress in Profit Structure Reform and Operational Efficiency

To solidify the foundation for profit growth from the second half of the fiscal year onward, the company is executing its profit structure reform along two main axes as planned.

The slide above illustrates the specific progress and cost-reduction effects of the two key measures currently being implemented: "Office Consolidation" and "AI Utilization & Organizational Optimization."

Measure 1: Consolidation and Relocation of Headquarters and Group Offices

The company is consolidating its previously dispersed headquarters and group company sales/operational offices. This is expected to significantly reduce rent and related fixed costs, with an annualized reduction effect of approximately 120 million yen starting from September 2026 . Restoration costs have already been estimated, and no further large-scale expenses are anticipated.

Measure 2: AI Utilization and Organizational Optimization

The company is promoting operational efficiency through the introduction of generative AI and business automation tools, while optimizing its organizational structure (right-sizing personnel). Through these efforts, the average number of actual personnel has been optimized from 286 in FY2024 to 262, while gross profit per employee (annualized) has surged to 8.29 million yen (+25% compared to FY2024) . This initiative will yield a fixed cost reduction of over 70 million yen on an annualized basis starting from July 2026 .

Combined, these two measures are planned to achieve a cost structure improvement of over 190 million yen annually , serving as a critical factor in boosting operating profit margins from Q2 through the second half of the year.

---

4. Deep Dive into Service-Specific Progress

The company's business is broadly categorized into "Digital PR Services" and "Media Listening Services." Progress in each area is as follows:

(1) Influencer PR (Growth Engine)

• Net Sales : Recorded extremely high growth at 482 million yen (+133% YoY) .
• Number of Clients : Surged to 329 companies (up from 90 in the same period last year) .
• Background : Expansion of the client base through the monthly subscription matching platform "Find Model Circle," progress in cross-selling PMI with the subsidiary iHack , and the contribution of SEIRYO Co., Ltd. , which was newly consolidated in June 2026.

(2) Press Release Distribution (@Press: Entry-level Client Base)

• Net Sales : 225 million yen (-5% YoY) .
• Distribution Unit Price : 41.8 thousand yen (+13.8% YoY) .
• Number of Clients : 2,562 companies .
• Status : While the number of clients is on a downward trend, the company has achieved an increase in distribution unit prices by enhancing value-added services, such as the introduction of AI writing support functions. The company is successfully improving unit prices while maintaining stability as a client base.

(3) Media Listening (@Clipping / RISK EYES: Stock Revenue Base)

• Net Sales : 263 million yen (+3% YoY) .
• RISK EYES MRR : 31.8 million yen (+11.4% YoY) .
• Number of Clients : 1,333 companies .
• Status : The "RISK EYES" anti-social check and compliance tool boasts a high client retention rate with a churn rate of less than 0.5%, steadily accumulating MRR (Monthly Recurring Revenue).

---

5. Mid-to-Long-Term Growth Strategy and M&A

The company is rapidly shifting from its traditional focus on "Awareness/Branding Support (information diffusion and buzz creation)" to the "Purchasing/CV (Conversion) Acquisition Support" domain, which directly impacts corporate sales.

Expansion of Service Domain through M&A

1. iHack Co., Ltd. (Acquired in September 2025) : Strengthened influencer casting and talent management functions specialized in the beauty and K-Beauty sectors.
2. SEIRYO Co., Ltd. (Acquired in June 2026) : Possesses strengths in performance-based advertising for vertical short-form videos, primarily on TikTok, and is an official ByteDance partner.

With the consolidation of SEIRYO, the company can now combine the strengths of Influencer PR with performance-based ad operations and direct purchasing support, laying the groundwork to capture larger marketing budgets focused on conversion.

---

6. Mid-Term Targets and Earnings Outlook

As shown in the slide above (Mid-term Targets and Growth Strategy), the company has set an ambitious target for the fiscal year ending March 2028 (FY27) of "5 billion yen in net sales and 800 million yen in operating profit (16% operating profit margin)."

Q1 Progress Against Full-Year Plan

The progress of Q1 results against the full-year plan for FY2027 (Net sales: 4,412 million yen, Operating profit: 425 million yen) is as follows:

• Net Sales : 971 million yen ( 22% progress )
• Operating Profit : 33 million yen ( 8% progress )

While Q1 typically starts slowly due to seasonal factors and the booking of one-time M&A expenses, the performance is in line with the plan. As the cost-reduction effects from office consolidation (120 million yen/year) and AI/organizational optimization (over 70 million yen/year) begin to materialize in earnest from Q2 and especially in the second half, the full-year earnings forecast remains unchanged.

---

7. Financial Summary and Capital Efficiency

While continuing to execute growth investments (M&A), the company maintains an extremely sound financial position.

• Total Assets : 3,868 million yen (+397 million yen from the end of the previous fiscal year)
• Net Assets : 1,827 million yen (Equity ratio 46% )
• Cash and Deposits : 1,305 million yen
• Interest-bearing Debt : 1,178 million yen
• Net Interest-bearing Debt : -126 million yen (maintaining a net cash position)
• EBITDA : 98 million yen ( +109% YoY )

Although interest-bearing debt increased due to M&A funding, the company maintains a net cash position thanks to ample cash and deposits, and the equity ratio remains high at 46%. A financial structure that balances capital efficiency and safety at a high level has been established.

---

8. Summary and Future Outlook

Socialwire's Q1 FY2027 results demonstrate the emergence of a high-growth scenario centered on Influencer PR and the steady progress of structural reforms heading into the second half of the year .

Key points to watch moving forward include:

1. Expansion of unit prices and project scale through synergies with SEIRYO and iHack .
2. Realization of approximately 190 million yen in annual fixed cost savings through office consolidation (starting September) and AI utilization (starting July) .
3. The speed of profit margin improvement in the second half toward achieving a 16% operating profit margin.

Expectations are high for the company's efforts to build a unique business model that fuses digital PR, a listening foundation, and AI technology, aiming to become the leader in PR for the social media era.