Space Shower SKIYAKI Holdings: Q1 FY2027 Earnings Deep Dive Report

This report provides a comprehensive analysis of the Q1 FY2027 earnings (period from April 1, 2026, to June 30, 2026) for Space Shower SKIYAKI Holdings Inc. (Securities Code: 4838), covering performance summaries, segment analysis, key group company trends, and progress on growth KPIs.

---

1. Executive Summary and Full-Year Progress

In Q1 FY2027, the group achieved net sales of 6,158 million yen (up 9.0% YoY) , marking the highest quarterly sales on record . Profitability remained robust, with operating profit at 613 million yen (up 1.2% YoY) , ordinary profit at 630 million yen (down 0.7% YoY) , net profit attributable to owners of the parent at 366 million yen (up 5.9% YoY) , and EBITDA at 768 million yen (up 1.7% YoY) , indicating a solid start to the fiscal year.

Progress against the full-year earnings forecasts announced on May 14, 2026, is as follows:

• Net Sales Progress : 26.8% (Full-year forecast: 23,000 million yen)
• Operating Profit Progress : 30.7% (Full-year forecast: 2,000 million yen)
• Ordinary Profit Progress : 30.8% (Full-year forecast: 2,050 million yen)
• Net Profit Progress : 30.1% (Full-year forecast: 1,220 million yen)
• EBITDA Progress : 29.3% (Full-year forecast: 2,620 million yen)

With all profit metrics exceeding 30% progress in the first quarter, performance is largely in line with the initial plan; therefore, the full-year earnings forecasts remain unchanged.

---

2. Analysis of Operating Profit Variance

While operating profit increased by 7 million yen (+1.2% YoY) in Q1, a breakdown reveals significant structural shifts between business segments.

The waterfall chart above illustrates the contribution of each business to the change in operating profit. This analysis highlights the following factors:

1. Live Entertainment Business (▲73 million yen) : Temporary profit decline due to upfront investments and increased venue costs associated with scaling up the 5th-anniversary "POP YOURS" hip-hop festival to a three-day event.
2. Media Business (▲40 million yen) : Profit decline due to the broader downward trend in the pay-broadcasting industry and the lingering impact of the "Space Shower TV Plus" channel closure in June of the previous year.
3. Artist Business (▲33 million yen) : Despite digital distribution revenue exceeding expectations, the segment faced a reactionary decline compared to large-scale live event revenues from the same period last year.
4. Entertainment Cafe Business (+53 million yen) : Profit growth driven by the profitability of the "at-home cafe Nagoya Osu Main Store" (opened in May 2025) and increased sales at existing locations.
5. Platform Business (+104 million yen) : The largest contributor to group-wide profit growth (+104 million yen), driven by an increase in fan club revenue from a growing subscriber base and strong performance in EC/MD sectors.

This demonstrates a complementary relationship where growth in the high-stock Platform and Cafe businesses absorbs investments and reactionary declines in IP/Media-related sectors.

---

3. Segment Classification and Revenue/Profit Structure

Space Shower SKIYAKI Holdings categorizes its business operations into two main segments: "Content Segment" and "Solution Segment."

As shown in the slide above, the overview and key businesses of each segment are as follows:

■ Content Segment (50.5% of Net Sales)

Businesses that directly provide original content planned and produced in-house to users.

• Net Sales : 3,112 million yen (up 7.0% YoY)
• Segment Profit : 370 million yen (down 22.0% YoY)
• Key Businesses : Live Entertainment (Events/Live houses "WWW", "WWW X"), Artist Business (Management/Label), Media Business (Space Shower TV/On-demand), Entertainment Cafe Business (Operation of "at-home cafe": Infinia Inc.)

■ Solution Segment (49.5% of Net Sales)

Businesses that provide solutions and services to address the needs of clients and artists.

• Net Sales : 3,045 million yen (up 11.1% YoY)
• Segment Profit : 241 million yen (up 84.3% YoY)
• Key Businesses : Platform Business (FC operation/EC/MD: SKIYAKI Inc.), Distribution Business (Music distribution: SPACE SHOWER FUGA), Creative Solution Business (Video production/Produce: SEP Inc.)

The Solution Segment showed significant growth, with segment profit increasing by 84.3% YoY , highlighting improved profitability.

---

4. Performance Trends of Key Group Companies

A comparison of the standalone results (pre-consolidation) of the three main subsidiaries clarifies which companies are driving group growth.

• Space Shower Network Inc.
  • Net Sales: 3,285 million yen (YoY +4.3%)
  • Operating Profit: 338 million yen (YoY ▲32.6%)
  • Upfront event investments and the decline in the media business weighed on profitability.
• SKIYAKI Inc.
  • Net Sales: 1,049 million yen (YoY +18.6%)
  • Operating Profit: 203 million yen (YoY +106.5%)
  • Operating profit more than doubled YoY due to the increase in platform users.
• Infinia Inc.
  • Net Sales: 999 million yen (YoY +18.5%)
  • Operating Profit: 91 million yen (YoY +141.8%)
  • Operating profit increased approximately 2.4 times YoY due to higher foot traffic and improved store efficiency.

Synergies from the holding company structure and the expansion of high-margin businesses (SKIYAKI and Infinia) are supporting overall growth.

---

5. Business Topics and Key KPI Achievement

Platform Business (SKIYAKI) KPI Trends

Key indicators for the Platform business, which handles fan clubs and e-commerce, remain extremely strong.

• Paid Members : 1.80 million (up 0.382 million / +26.9% YoY )
• FC Services : 1,893 sites (up 403 sites / +27.0% YoY )

The continuous launch of new fan clubs for popular podcasts like TBS's "OVER THE SUN," as well as famous talent, actors, and artists, is driving revenue growth through a cumulative member base.

Music Distribution Business (SPACE SHOWER FUGA)

This business, which supports global music distribution, is accelerating international expansion through strengthened digital marketing.

• Overseas Streaming Plays : 1.30 billion (up 28.5% YoY)
• Domestic Streaming Plays : 1.42 billion (down 1.2% YoY)
• Topic : The track "Tomodachi ga Imashita" by Trooper Salute, supported by the company's digital distribution services, won the "Qobuzissime" award—the first time a Japanese newcomer has received this honor from the French music service "Qobuz."

Entertainment Cafe Business (Infinia)

• Q1 Visitors : 229,000 (up 11.4% YoY) (Female customer ratio exceeds 50% at all locations)
• Store Topic : Foot traffic at the "at-home cafe Nagoya Osu Main Store" (celebrating its 1st anniversary) increased approx. 2.1 times YoY . The company is also boosting customer attraction through collaborations, such as the cafe with San-X's "Sumikko Gurashi."

Live & IP Business (Space Shower Network)

• POP YOURS 2026 : To celebrate its 5th anniversary, the event was held for the first time over three days with an expanded venue, featuring 120 acts and recording 45,000 attendees . Total YouTube live stream views reached 2.3 million (up 27.7% YoY) .
• Suchmos : Held the "The Blow Your Mind TOUR 2026" across 9 cities and 18 performances, attracting approximately 30,000 people .

---

6. Shareholder Return Policy and Introduction of Interim Dividends

To enhance shareholder returns, the company announced an increase in the annual dividend forecast and the introduction of an interim dividend system .

• Change in Shareholder Return Policy : The target consolidated dividend payout ratio in the Mid-term Management Plan (FY2026–FY2028) has been raised from the previous "35%–45%" to "40%–50%," while maintaining a progressive dividend policy.
• Interim Dividend Implementation : Starting from FY2027, the company will transition to twice-yearly dividend payments (interim and year-end).
• Annual Dividend Forecast : 30 yen per share (15 yen interim / 15 yen year-end). This marks a consecutive dividend increase from the previous year (25 yen) and the year before (13 yen).
• Share Buyback Status : On July 24, 2026, the company announced an expansion of the buyback limit (up to 300,000 shares / 200 million yen). As of the end of June 2026, 164,800 shares have been acquired (total acquisition cost approx. 123.24 million yen, 61.6% progress).

---

7. Conclusion

Space Shower SKIYAKI Holdings' Q1 FY2027 results demonstrate a successful strategy where investments in scaling up events in the Content business are complemented by the high-margin Solution business (fan club platforms and cafes), resulting in increased revenue and profit, and record-breaking quarterly sales .

Driven by the growth of the Platform business, which has surpassed 1.8 million paid members, and the continued expansion of overseas streaming plays in the Distribution business, the company is simultaneously strengthening its shareholder return stance through higher payout ratios and the introduction of interim dividends.