【WOWOW Q1 FY2026 Earnings Deep Dive】Structural Decline in Subscription Revenue and the Transformative Impact of the NTT Docomo 'Lemino' Joint Venture

The Q1 FY2026 earnings (April 1, 2025 – June 30, 2025) for WOWOW Inc. (Securities Code: 4839) represent a symbolic turning point, marking a shift away from its traditional business model centered on paid satellite broadcasting. This report provides a comprehensive analysis based on the company's official earnings presentation, covering key performance highlights, shifts in revenue structure, cost-containment measures, and the full scope of the major capital and business alliance with NTT Docomo , which serves as the primary growth driver moving forward.

---

1. Earnings Summary: Offsetting Subscription Revenue Struggles with Cost Management and Business Revenue

In Q1 FY2026, while the core subscription revenue declined, the consolidated results avoided a significant drop in profitability thanks to effective cost control, growth in business revenue, and foreign exchange gains.

• Net Sales : ¥17.644 billion (down 5.6% YoY / -¥1.05 billion)
• Operating Profit : ¥921 million (down 21.7% YoY / -¥255 million)
• Ordinary Profit : ¥1.367 billion (down 3.8% YoY / -¥54 million)
• Quarterly Net Profit Attributable to Owners of Parent : ¥992 million (down 0.5% YoY / -¥4 million)

Although net sales decreased due to the decline in core subscription revenue, the impact on ordinary and net profit was limited by reductions in programming costs and the realization of foreign exchange gains .

---

2. Trends in Net Cumulative Subscribers and Subscription Revenue

WOWOW’s primary revenue source, subscription revenue , totaled ¥12.922 billion (down 8.7% YoY ).

In Q1, the net change in subscribers was -79,000 (a decrease of 2,000 compared to the same period last year), bringing the total cumulative net subscribers to 2.088 million (down 8.5% YoY / -195,000). While new acquisitions were supported by sports content such as the UEFA Champions League and tennis, as well as popular live music streaming events featuring artists like TVXQ and SUPER BEAVER, the company could not prevent churn following the conclusion of specific programs (e.g., the end of the soccer season), leading to a continued net decline.

---

3. Transformation of Revenue Structure: Steady Rise in Business Revenue Ratio

Amidst the downward trend in subscription revenue, the company is actively promoting the expansion of business revenue (BtoC and BtoB sectors) .

【Slide Commentary: Sales Trends Over the Last 5 Years (from Slide 14)】

This slide provides critical data illustrating the company's mid-to-long-term business model transformation . As shown in the graph on the left, the business revenue ratio as a percentage of total sales has risen steadily from 16.8% in FY2021 to 28.8% in FY2025. In Q1 FY2026, business revenue reached ¥4.721 billion out of total sales of ¥17.644 billion, maintaining a composition ratio of 26.8% .

A breakdown of non-consolidated business revenue (¥1.533 billion, up 86.9% YoY ) shows rapid growth in Film, Events, and E-commerce (BtoC) at ¥506 million (up from ¥171 million in the same period last year) and Other Businesses (BtoB) at ¥593 million (up from ¥305 million). This confirms a steady shift from a structure reliant solely on monthly subscription fees to one that monetizes content through diverse channels as a content holder.

---

4. Analysis of Profit and Loss Structure: Factors Behind Ordinary Profit YoY Variance

Despite a significant negative factor—the decline in subscription revenue (-¥1.23 billion)—the fact that ordinary profit only saw a marginal decline of ¥54 million is clarified by an analysis of the P&L structure.

【Slide Commentary: Factors for YoY Variance in Consolidated Ordinary Profit (from Slide 15)】

This waterfall chart visualizes the factors behind the change in ordinary profit from Q1 FY2025 (¥1.422 billion) to Q1 FY2026 (¥1.367 billion).

The primary downward pressures were the decline in non-consolidated subscription revenue (-¥1.23 billion) and the profit decline at the telemarketing subsidiary (-¥138 million) . However, these were offset by efficiencies in non-consolidated programming costs (+¥613 million) , improved non-consolidated business balance (+¥186 million) , reduction in advertising expenses (+¥138 million) , and non-operating foreign exchange gains (+¥214 million) .

Notably, non-consolidated programming costs decreased from ¥5.962 billion in the same period last year to ¥5.349 billion, with the ratio of programming costs to sales dropping from 39.8% to 37.0% . This indicates that the rigorous selection of content investments and effective cost management are yielding results.

---

5. Key Strategic Focus: Capital and Business Alliance with NTT Docomo and the 'Lemino' JV

The most significant topic of this fiscal period, which will fundamentally reshape WOWOW's growth story, is the strategic capital and business alliance with NTT Docomo announced on June 16, 2026.

【Slide Commentary: Overview of Capital and Business Alliance (from Slide 6)】

This slide illustrates the essential framework and scale of the alliance. The partnership rests on two pillars:

1. Joint Operation of Lemino and Establishment of a New Company (JV) : NTT Docomo will spin off its video streaming business, "Lemino," and WOWOW will acquire a 51% stake , making it a consolidated subsidiary (WOWOW's investment amount: ¥11.5 billion ).
2. Third-Party Allotment of Shares : NTT Docomo will subscribe to 815,800 shares of WOWOW common stock, becoming a shareholder with a 2.80% stake (procurement amount: approx. ¥840 million ).

The significance of this alliance is immense, as it fuses WOWOW's "premium content production, creative, and procurement capabilities" with NTT Docomo's "subscriber base of over 100 million, overwhelming customer touchpoints like Docomo Shops, and diverse assets." WOWOW has moved beyond the limitations of its standalone streaming platform to take a leading role in a massive telecommunications carrier's platform.

---

6. Growth Mechanism and Deployment Schedule of the Lemino JV

The new company (tentatively named WOWOW Joint Business Preparation Co., Ltd.) is scheduled to undergo a business transfer and company split on October 1, 2026, becoming a consolidated subsidiary of WOWOW.

• Division of Roles : WOWOW will handle content planning, production, procurement, and overall production, while NTT Docomo will manage sales promotion, platform infrastructure, and financial/telecom-linked services.
• Integration with 'Docomo MAX' : Lemino will be provided as a "selectable benefit" within NTT Docomo's flagship rate plan, "Docomo MAX" (targeting over 5 million contracts in FY2026). This structure ensures a solid subscriber base and stable inflows.

---

7. Segment Performance

The performance by segment for the group is as follows:

1. Media & Content Segment

   • Net Sales: ¥16.021 billion (down 4.9% YoY )
   • Operating Profit: ¥1.01 billion (down 9.1% YoY )
   • Despite the decline in subscription revenue, the segment was supported by growth in non-consolidated business revenue (events, BtoB, etc.).

2. Telemarketing Segment (WOWOW Communications, etc.)

   • Net Sales: ¥2.36 billion (down 11.0% YoY )
   • Operating Profit: -¥78 million (compared to a profit of ¥72 million in the same period last year)
   • The segment turned a loss due to a decline in contract revenue for subsidiaries engaged in contact center operations and digital marketing.

---

8. Full-Year Earnings Forecast and Shareholder Return Plan

The full-year consolidated earnings, subscriber, and dividend plans for FY2026 are as follows:

• Full-Year Earnings Forecast (Consolidated)

  • Net Sales: ¥74.5 billion (down 3.4% YoY)
  • Operating Profit: ¥750 million (down 49.2% YoY)
  • Ordinary Profit: ¥1 billion (down 56.1% YoY)
  • Net Profit: ¥600 million (down 53.7% YoY) (Note: This full-year plan does not include the impact of the "Lemino" capital and business alliance with NTT Docomo, which is currently under review.)

• Full-Year Subscriber Plan

  • Annual Net Change in Subscribers: -110,000 (expected improvement from the previous year's -193,000)
  • Year-end Cumulative Net Subscribers: 2.057 million (down 5.1% YoY)

• Shareholder Return Policy

  • Annual Dividend per Share: ¥30 (Expected Payout Ratio: 141.9% )
  • Even during this period of temporary earnings decline and transformation, the company plans to maintain stable dividends and continue high-level returns.

---

9. Conclusion and Future Outlook

WOWOW's Q1 FY2026 earnings reflect a quarter where the company faced the structural challenge of declining subscriber numbers due to the maturation of the satellite broadcasting market , while successfully controlling its balance sheet through programming cost efficiencies and growth in business revenue .

Looking ahead, the primary focus will be the full-scale launch of the "Lemino" joint venture with NTT Docomo in October. By fusing the Docomo subscriber base of over 100 million with WOWOW's high-quality content production and procurement capabilities, the market will be watching to see if the company can chart a path toward renewed growth as a new entertainment video streaming platform that transcends the traditional framework of "broadcasting."